| 2007 Budget | ||||||||
| Monthly Report - July 2007 | ||||||||
| Income | Budgeted | Actual | Remaining | |||||
| Balance from 2006 Committee | $0.00 | $0.00 | $0.00 | |||||
| Donations | $1,245.00 | $1,370.00 | -$125.00 | |||||
| Total Income | $1,245.00 | $1,370.00 | -$125.00 | |||||
| Expenses | ||||||||
| Booth | ||||||||
| Booth | $150.00 | $150.00 | $0.00 | |||||
| Internet Connection | $600.00 | $600.00 | $0.00 | |||||
| Electricity | $25.00 | $25.00 | $0.00 | |||||
| Miscellaneous On-site Expenses | $130.00 | $0.00 | $130.00 | |||||
| Total for Booth | $905.00 | $775.00 | $130.00 | |||||
| Miscellaneous | ||||||||
| PayPal Fees | $40.00 | $38.70 | $1.30 | |||||
| Printing Brochures | $200.00 | $0.00 | $200.00 | |||||
| Shipping Leftover Brochures, etc. | $100.00 | $0.00 | $100.00 | |||||
| Total for Miscellaneous | $340.00 | $38.70 | $301.30 | |||||
| Total Expenses | $1,245.00 | $813.70 | $431.30 | |||||
| In the bank | $556.30 | |||||||
| See Detail | ||||||||